business-impact-model — independently scanned and version-tracked by SaferSkills.
SaferSkills independently audited business-impact-model (Agent Skill) and scored it 100/100 (green). The audit ran 55 deterministic rules across Security, Supply Chain, Maintenance, Transparency, and Community; it found 0 high-severity and 0 lower-severity findings. The full rule-by-rule trace and per-finding evidence are below. Free, methodology-open.
Findings & checks · 0 flagged
Every scanned point with the score it earned and what moved between them.
First recorded scan — no prior version to compare against.
The primary manifest — the file an agent reads to learn what this artifact does.
Produces a client-ready, multi-sheet Excel workbook that turns a set of assumptions into a Year-1 revenue projection, an investment plan, and an ROI/KPI dashboard — with live cross-sheet formulas so every number recalculates when an input changes. It runs three scenarios side by side (Conservative / Base / Optimistic) from a single assumptions block.
references/model-structure.md tounderstand every sheet, its columns, and the color/formula conventions.
hand-building cells):
python scripts/build_model.py # -> business_impact_model.xlsx
python scripts/build_model.py /path/to/output.xlsx # custom output pathThe script requires openpyxl (pip install openpyxl); it exits with a clear message if missing. No network access.
Assumptions & Inputs with the client's real numbers across the three scenario columns. All black and green cells are formulas and update automatically — do not overwrite them.
(one sheet per pillar). Mirror the existing formula pattern so the Y1 Revenue Projection, Investment Plan, and ROI & KPI Dashboard roll-ups keep referencing them.
and the workbook should open with zero #REF!/#DIV/0! errors.
spend) for Conservative / Base / Optimistic.
business_impact_model.xlsx (default in the working directory, or the path you pass) — a workbook with these sheets: Cover & Summary, Assumptions & Inputs, one or more Pillar build sheets, Y1 Revenue Projection, Investment Plan, ROI & KPI Dashboard.
=Assumptions!C7*'Pillar 1'!N8),never hard-coded results — this is the whole point of the model.
black font = in-sheet formula, green font = cross-sheet link, yellow fill = key result.
Excel / Google Sheets / LibreOffice once to compute values.
duplicate an input across sheets — link to it.
openpyxl is installed elsewhere.~30 seconds. Free. No account. Every finding cites a rule and a line of evidence.