Budget vs. Actual Variance Analysis — independently scanned and version-tracked by SaferSkills.
SaferSkills independently audited Budget vs. Actual Variance Analysis (Agent Skill) and scored it 100/100 (green). The audit ran 55 deterministic rules across Security, Supply Chain, Maintenance, Transparency, and Community; it found 0 high-severity and 0 lower-severity findings. The full rule-by-rule trace and per-finding evidence are below. Free, methodology-open.
Findings & checks · 0 flagged
Every scanned point with the score it earned and what moved between them.
First recorded scan — no prior version to compare against.
The primary manifest — the file an agent reads to learn what this artifact does.
Variance analysis is diagnostic, not descriptive. A report that says revenue was 8% below budget is not analysis. Analysis says why, which team or product drove it, whether it is recoverable, and what it means for the full-year forecast. The costly failure is a wall of explanations for immaterial noise that buries the one structural miss the leadership team needed to act on.
The base table has five columns: Actual, Budget, Variance (Actual minus Budget), Variance Percent, and a one-line explanation. Add a YTD Actual and YTD Budget pair if the review is mid-year. Do not add a Prior Year column to the variance table - that belongs in a separate trend view. Mixing budget variance and year-over-year in one table confuses the reader.
Define a materiality floor before writing any explanations. The default is the greater of 5% variance or a fixed dollar amount tied to total budget - 0.5% of the monthly revenue budget is a sound default. Variances below the threshold get no narrative; mark them "-". This discipline keeps the report focused on decisions, not accounting noise.
Revenue variances decompose into price, volume, and mix:
Identify which driver is largest before writing the explanation. A volume miss and a price miss have different remedies - one is a pipeline problem, the other is a discounting problem.
Group each material expense variance into one of three buckets:
Format: what happened, why it happened, and whether it is expected to continue. Example: "Revenue was 120k below budget due to a three-week delay in a contracted implementation project; the project began in the following period and the shortfall is not expected to recur." Avoid passive voice and avoid blaming external factors without evidence.
After completing the table, flag any line where the YTD variance is structural and requires a full-year reforecast. Do not carry a known miss forward in the budget without an updated number. A budget that no longer reflects reality is not a management tool.
Monthly revenue budget $2,000k → materiality floor = greater of 5% or $10k (0.5% × $2,000k).
| Line | Actual | Budget | Var $ | Var % | Explanation |
|---|---|---|---|---|---|
| Revenue | $1,880k | $2,000k | ($120k) | (6.0%) | Volume: 376 units closed vs 400 planned at plan price of $5.0k; two enterprise deals slipped to next month with signed orders in hand. Timing, expected to recover in-quarter. |
| COGS | $648k | $620k | $28k | 4.5% | Volume-driven; gross margin 65.5% vs 69.0% plan - rate check shows a one-time hosting true-up of $22k. Not recurring. |
| S&M | $410k | $380k | $30k | 7.9% | Timing: annual conference sponsorship paid this month vs next in plan. Nets to zero YTD. |
| R&D | $505k | $540k | ($35k) | (6.5%) | Structural: three open backend reqs unfilled for a second consecutive month. Flagged for reforecast - full-year R&D will underrun ~$140k unless hiring recovers. |
| G&A | $182k | $175k | $7k | 4.0% | - (below materiality floor) |
Revenue decomposition: volume variance = (376 − 400) × $5.0k = ($120k); price variance = ($5.0k − $5.0k) × 376 = $0; mix immaterial. The entire miss is volume/timing, not pricing - no discounting action needed.
Reforecast flags: R&D (structural underrun). Revenue slip is timing, not reforecast.
Produce the five-column variance table (plus YTD pair if mid-year) with one-sentence explanations only on lines above the stated materiality floor, the price/volume/mix decomposition for any material revenue variance, a timing/volume/structural tag on every material expense variance, and a closing list of reforecast flags with the estimated full-year impact of each.
A finished analysis passes only when: the materiality floor is stated up front and applied consistently; every material line has exactly one sentence in the what/why/continues format; every material revenue variance shows the price/volume/mix math; every material expense variance carries a timing/volume/structural tag; and the reforecast section either lists flagged lines with full-year impact or explicitly states there are none.
This is management reporting structure, not accounting or audit guidance. Route questions of revenue recognition, accrual correctness, or restatement to the controller or external accountant; the close mechanics themselves belong to month-end-close, and rebuilding the plan belongs to budget-builder or fpa-model.
~30 seconds. Free. No account. Every finding cites a rule and a line of evidence.